$4,199,900
Bedrooms
2 Bed + Den
Bathrooms
2.5
Size
1800 sq ft
Exposure
North
Floor Range: 13 | Unit Number: 03
Launch Price
$4,099,900
$2,278/sq ft
Sep 16, 2021
Current Price
$4,199,900
$2,333/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $4,199,900
(10% + 10%) $10,000.00 On Signing Balance to 5% - 30 days 5% - Dec 1, 2024 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $199,995 | $209,995 | Jun 4, 2026 |
| 5% - Dec 1, 2024 | 5% | $209,995 | $419,990 | Nov 13, 57444 |
| 10% - Occupancy | 10% | $419,990 | $839,980 | At Occupancy |
| Total Deposit | 20.0% | $839,980 |
1,800 sq ft × $0.85/sq ft = $1,530/mo
Add-ons
| Monthly Mortgage (P&I) | $17,809 |
| Property Tax (est.) | $2,275 |
| Maintenance Fees | $1,530 |
| Total Monthly Cost | $21,614 |
| Est. Rental IncomeBeta | −$6,000 |
| Net Monthly Cost | −$15,614 |
Down payment: $839,980 (20%) · Mortgage: $3,359,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
