$1,120,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
800 sq ft
Exposure
West
Launch Price
$873,900
$1,092/sq ft
Sep 16, 2020
Current Price
$1,120,900
$1,401/sq ft
Similar 2 Bed condo units nearby
For SaleStrong Match$928,000
25 Adra Grado Way, Unit 1630
For SaleGood Match$789,000
117 McMahon Drive, Unit 803
For SaleGood Match$780,000
27 Mcmahon Drive, Unit 2205
For SaleGood Match$829,000
115 McMahon Drive, Unit 3810
For SaleGood Match$798,888
95 McMahon Drive, Unit 906
For SaleGood Match$870,000
85 Mcmahon Drive, Unit 1906
For LeaseStrong Match$3,400/mo
27 Mcmahon Drive, Unit 2806
For LeaseStrong Match$3,400/mo
95 McMahon Drive, Unit 2009
For LeaseStrong Match$3,400/mo
95 Mcmahon Drive, Unit 2309
For LeaseStrong Match$3,400/mo
95 McMahon Drive, Unit 2109
For LeaseStrong Match$3,390/mo
95 Mcmahon Drive, Unit 912
For LeaseStrong Match$3,350/mo
95 McMahon Drive, Unit 2209
Deposit breakdown for this unit priced at $1,120,900
(12.5% + 7.5%) 5% On Signing 5% - 120 days 2.5% - 365 days 7.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $56,045 | $56,045 | On Signing |
| 5% - 120 days | 5% | $56,045 | $112,090 | Sep 3, 2026 |
| 2.5% - 365 days | 2.5% | $28,023 | $140,113 | May 6, 2027 |
| 7.5% - Occupancy | 7.5% | $84,068 | $224,180 | At Occupancy |
| Total Deposit | 20.0% | $224,180 |
800 sq ft × $0.60/sq ft = $480/mo
Add-ons
| Monthly Mortgage (P&I) | $4,753 |
| Property Tax (est.) | $607 |
| Maintenance Fees | $480 |
| Total Monthly Cost | $5,840 |
| Est. Rental IncomeBeta | −$3,350 |
| Net Monthly Cost | −$2,490 |
Down payment: $224,180 (20%) · Mortgage: $896,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).