$1,009,000
Bedrooms
3 Bed + Den
Bathrooms
3.0
Size
1201 sq ft
Exposure
North East

Floor Range: 4-6 | Unit Number: 11
Launch Price
$1,239,990
$1,032/sq ft
Aug 11, 2020
Current Price
$1,009,000
$840/sq ft
Similar 3 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,009,000
(5% + 10%) $5,000.00 On Signing Balance to 5% - 30 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $45,450 | $50,450 | Jun 5, 2026 |
| 10% - Occupancy | 10% | $100,900 | $151,350 | At Occupancy |
| Total Deposit | 15.0% | $151,350 |
1,201 sq ft × $0.45/sq ft = $540/mo
Add-ons
| Monthly Mortgage (P&I) | $4,279 |
| Property Tax (est.) | $547 |
| Maintenance Fees | $540 |
| Total Monthly Cost | $5,365 |
| Est. Rental IncomeBeta | −$4,475 |
| Net Monthly Cost | −$890 |
Down payment: $201,800 (20%) · Mortgage: $807,200
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).