$872,990
Bedrooms
1 Bed
Bathrooms
1.0
Size
715 sq ft
Exposure
South
Floor Range: 2-4 | Unit Number: 01
Launch Price
$800,000
$1,119/sq ft
Mar 29, 2022
Current Price
$872,990
$1,221/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $872,990
(10% + 5%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 90 days 2.5% - 120 days 2.5% - 150 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $11,825 | $21,825 | Jun 5, 2026 |
| 2.5% - 90 days | 2.5% | $21,825 | $43,650 | Aug 4, 2026 |
| 2.5% - 120 days | 2.5% | $21,825 | $65,474 | Sep 3, 2026 |
| 2.5% - 150 days | 2.5% | $21,825 | $87,299 | Oct 3, 2026 |
| 5% - Occupancy | 5% | $43,650 | $130,949 | At Occupancy |
| Total Deposit | 15.0% | $130,949 |
715 sq ft × $0.41/sq ft = $293/mo
| Monthly Mortgage (P&I) | $3,702 |
| Property Tax (est.) | $473 |
| Maintenance Fees | $293 |
| Total Monthly Cost | $4,468 |
| Est. Rental IncomeBeta | −$3,375 |
| Net Monthly Cost | −$1,093 |
Down payment: $174,598 (20%) · Mortgage: $698,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
