$1,115,900
Bedrooms
2 Bed + Den
Bathrooms
2.5
Size
1265 sq ft
Floor Range: 1-2 | Unit Number: 01
Current Price
$1,115,900
$882/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Oct 28, 2025 | $1,115,900 | $882/sq ft |
Type
townhouse
Storeys
2_storey
Deposit breakdown for this unit priced at $1,115,900
(30% + 20%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - Jul 1, 2026 2.5% - Sep 1, 2026 Balance to 20% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $50,795 | $55,795 | Jun 12, 2026 |
| 2.5% - Jul 1, 2026 | 2.5% | $27,898 | $83,693 | Apr 12, 57498 |
| 2.5% - Sep 1, 2026 | 2.5% | $27,898 | $111,590 | Oct 29, 57498 |
| Balance to 20% - Occupancy | Balance to 20% | $111,590 | $223,180 | At Occupancy |
| Total Deposit | 20.0% | $223,180 |
1,265 sq ft × $0.30/sq ft = $380/mo
| Monthly Mortgage (P&I) | $4,732 |
| Property Tax (est.) | $604 |
| Maintenance Fees | $380 |
| Total Monthly Cost | $5,716 |
Down payment: $223,180 (20%) · Mortgage: $892,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.